|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
2015
|
2014
|
2015
|
2014
|
|
|
|
|
|
Revenues
|
$ 5,556
|
$ 11,415
|
$ 16,982
|
$ 23,568
|
Cost of revenues
|
4,434
|
8,546
|
12,275
|
16,790
|
Gross profit
|
1,122 |
2,869
|
4,707 |
6,778
|
Gross profit margin
|
20%
|
25%
|
28%
|
29%
|
Operating expenses:
|
|
|
|
|
Research and development
|
485
|
546
|
1,951
|
2,164
|
% of sales
|
8%
|
5%
|
11%
|
9%
|
Selling and marketing
|
395
|
449
|
1,214
|
1,209
|
% of sales
|
7%
|
4%
|
7%
|
5%
|
General and administrative
|
1,169
|
1,738
|
3,407
|
4,219
|
% of sales
|
21%
|
15%
|
20%
|
18%
|
Amortization of intangible assets
|
282
|
306
|
889
|
557
|
Total operating expenses
|
2,331
|
3,039
|
7,461
|
8,149
|
% of sales
|
42%
|
27%
|
44%
|
35%
|
|
|
|
|
|
Net income (loss) attributable to MICT
|
(1,263)
|
(506)
|
(2,557)
|
(2,111)
|
Basic and diluted income (loss) per share
|
(0.22)
|
(0.09)
|
(0.44)
|
(0.36)
|
Weighted average common shares outstanding:
|
5,865,221
|
5,831,246
|
5,838,873
|
5,831,246
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||
|
2015
|
|
2014
|
2015
|
|
2014
|
||
GAAP net loss attributed to MICT
|
|
(1,263)
|
|
(506)
|
|
(2,557)
|
|
(2,111)
|
Total amortization of acquired intangible assets
|
|
177
|
|
212
|
|
558
|
|
348
|
Change in fair value of call options and warrants
|
|
0
|
|
0
|
|
0
|
|
307
|
Amortization of UTA's note discount and related
expenses |
|
0
|
|
6
|
|
0
|
|
61
|
Stock-based compensation
|
|
82
|
|
6
|
|
254
|
|
19
|
Expenses related to the purchase of business
|
|
0
|
|
79
|
|
-
|
|
369
|
Income tax-effect of above non-GAAP adjustments
|
|
(7)
|
|
(11)
|
|
(24)
|
|
(26)
|
Total non-GAAP net income (loss) attributed to
MICT |
|
(1,011)
|
|
(214)
|
|
(1,769)
|
|
(1,033)
|
Non-GAAP net income (loss) per diluted share
|
|
(0.17)
|
|
(0.04)
|
|
(0.30)
|
|
(0.18)
|
Shares used in per share calculations
|
|
5,865,221
|
|
5,831,246
|
|
5,838,873
|
|
5,831,246
|
GAAP net income (loss) per diluted share
attributable to Micronet Enertec Technologies, Inc. |
|
(0.22)
|
|
(0.09)
|
|
(0.44)
|
|
(0.36)
|
Shares used in per share calculations
|
|
5,865,221
|
|
5,831,246
|
|
5,838,873
|
|
5,831,246
|